Quarterly guidance

Contribution ex-TAC
$227 million to $233 million
CTV contribution ex-TAC
$124 million to $127 million
DV+ contribution ex-TAC
$103 million to $106 million
Adjusted EBITDA operating expenses
$125 million to $127 million

Annual guidance

Total contribution ex-TAC growth 2026
Approximately 17%
Adjusted EBITDA percentage growth 2026
Approximately 30%
Adjusted EBITDA margin 2026
Approximately 38.5%
Free cash flow growth 2026
Above 60%
CapEx 2026
Approximately $60 million
Top line growth excluding political 2027
Over 15% or over 10% on a reported basis

Outlook

CTV growth outlook
Management remains confident in a long-term 3 to 5 year growth rate in CTV of approximately 25%.
Political ad contribution
Political contribution ex-TAC is expected to be over $40 million for full year 2026, increasing to over 5% of the contribution ex-TAC mix.
DV+ organic growth
The DV+ business is modeled for roughly flat to modest low single-digit growth.
Google remedies impact
Guidance for 2027 does not factor in any potential upside from Google remedies.